Palo Alto Networks Reports Fiscal Third Quarter 2018 Financial Results
Total revenue for the fiscal third quarter 2018 grew 31 percent year over year to
Non-GAAP net income for the fiscal third quarter 2018 was
In a separate news release issued on
"We delivered strong fiscal third quarter results with record revenue, deferred revenue and billings, while continuing to capture market share at rates that far outpace the competition," said
"We drove market-leading top-line results through robust new customer acquisition and lifetime value expansion in the third quarter," said
Recent Highlights
- Platform leadership: More than 50 companies are now actively engaged with us on the Application Framework. At our
Ignite USA user conference in May, many third-party applications were demonstrated, and we announced that the Application Framework will be production-ready for third party applications inAugust 2018 . - Cloud capabilities: We have established ourselves as the leader in cloud security through the unique combination of our VM-Series virtualized next-generation firewalls for inline cloud security, API-based security for public cloud services infrastructure, and Traps for host-based protections. The acquisition of Evident.io extends our API-based security capabilities to help cloud practitioners ensure their deployments are secure and achieve a constant state of compliance through a single approach to continuous monitoring, storage security, and compliance validation and reporting.
- Endpoint capabilities: We introduced Traps™ 5.0 to the market, offering a cloud-delivered management service, Linux support and many other features. These capabilities allow our customers to more easily deploy and manage Traps, enabling them to stop threats on the endpoint and coordinate enforcement with cloud and network security to prevent successful cyberattacks. We also announced the acquisition of Secdo, which brings sophisticated endpoint detection and response, or EDR, capabilities - including unique data collection and visualization - to Traps and the Application Framework. Additionally, we received a "Recommended" rating for Traps from
NSS Labs Inc. , the world's leading information security testing, research, and advisory company.
Financial Outlook
For the fiscal fourth quarter 2018, we expect:
- Total revenue in the range of
$625 to $635 million , representing year-over-year growth between 23 percent and 25 percent. Product revenue in the range of$246 to $249 million , representing year-over-year growth between 16 percent and 17 percent. - Total billings in the range of
$815 to $830 million , representing year-over-year growth between 22 percent and 24 percent. - Diluted non-GAAP net income per share in the range of
$1.15 to $1.17 using 97 to 99 million shares.
For the fiscal year 2018, we expect:
- Total revenue in the range of
$2.240 to $2.250 billion , representing year-over-year growth between 27 percent and 28 percent. Product revenue in the range of$850 to $853 million , representing year-over-year growth of approximately 20 percent. - Total billings in the range of
$2.807 to $2.822 billion , representing year-over-year growth between 22 percent and 23 percent. - Diluted non-GAAP net income per share in the range of
$3.86 to $3.89 using 95 to 96 million shares.
Guidance for non-GAAP financial measures excludes share-based compensation related charges including share-based payroll tax expense, acquisition related costs, amortization expense of acquired intangible assets, litigation-related charges including legal settlements, facility exit costs, non-cash interest expense related to our convertible senior notes, foreign currency gains (losses) and income and other tax effects associated with these items, and certain non-recurring expenses. We have not reconciled diluted non-GAAP net income per share guidance to GAAP net income (loss) per diluted share because we do not provide guidance on GAAP net income (loss) and would not be able to present the various reconciling cash and non-cash items between GAAP net income (loss) and non-GAAP net income, including share-based compensation expense, without unreasonable effort. Share-based compensation expense is impacted by the company's future hiring and retention needs and, to a lesser extent, the future fair market value of the company's common stock, all of which is difficult to predict and subject to constant change. The actual amounts of such reconciling items will have a significant impact on the company's GAAP net income (loss) per diluted share.
Conference Call Information
Forward-Looking Statements
This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding our future financial and operating performance, including our financial outlook for the fiscal fourth quarter and full fiscal year 2018, regarding the company's transition to a new chief executive officer and
Additional risks and uncertainties that could affect our financial results are included under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Quarterly Report on Form 10-Q filed with the
Non-GAAP Financial Measures and Other Key Metrics
The presentation of these non-GAAP financial measures and key metrics are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures, and should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP. A reconciliation of the company's historical non-GAAP financial measures and key metrics to their most directly comparable GAAP measures has been provided in the financial statement tables included in this press release, and investors are encouraged to review these reconciliations.
Non-GAAP net income and net income per share, diluted.
Billings.
Free cash flow.
Investors are cautioned that there are a number of limitations associated with the use of non-GAAP financial measures and key metrics as analytical tools. In particular, the billings metric reported by the company includes amounts that have not yet been recognized as revenue, and free cash flow does not represent the total increase or decrease in our cash balance for the period. In addition, many of the adjustments to the company's GAAP financial measures reflect the exclusion of items that are recurring and will be reflected in the company's financial results for the foreseeable future, such as share-based compensation, which is an important part of
About
We are the global cybersecurity leader, known for always challenging the security status quo. Our mission is to protect our way of life in the digital age by preventing successful cyberattacks. This has given us the privilege of safely enabling tens of thousands of organizations and their customers. Our pioneering Security Operating Platform emboldens their digital transformation with continuous innovation that seizes the latest breakthroughs in security, automation, and analytics. By delivering a true platform and empowering a growing ecosystem of change-makers like us, we provide highly effective and innovative cybersecurity across clouds, networks, and mobile devices.
Palo Alto Networks, Inc. |
|||||||||||||||
Preliminary Condensed Consolidated Statements of Operations |
|||||||||||||||
(In millions, except per share data) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Three Months Ended April 30, |
Nine Months Ended April 30, |
||||||||||||||
2018 |
2017 |
2018 |
2017 |
||||||||||||
Revenue: |
|||||||||||||||
Product |
$ |
215.2 |
$ |
164.2 |
$ |
603.9 |
$ |
496.8 |
|||||||
Subscription and support |
351.9 |
267.6 |
1,011.1 |
755.7 |
|||||||||||
Total revenue |
567.1 |
431.8 |
1,615.0 |
1,252.5 |
|||||||||||
Cost of revenue: |
|||||||||||||||
Product |
68.9 |
49.7 |
190.4 |
137.7 |
|||||||||||
Subscription and support |
91.0 |
74.0 |
270.2 |
200.4 |
|||||||||||
Total cost of revenue |
159.9 |
123.7 |
460.6 |
338.1 |
|||||||||||
Total gross profit |
407.2 |
308.1 |
1,154.4 |
914.4 |
|||||||||||
Operating expenses: |
|||||||||||||||
Research and development |
99.6 |
86.0 |
290.4 |
260.1 |
|||||||||||
Sales and marketing |
277.1 |
226.9 |
800.6 |
673.7 |
|||||||||||
General and administrative |
82.1 |
44.3 |
201.1 |
133.1 |
|||||||||||
Total operating expenses |
458.8 |
357.2 |
1,292.1 |
1,066.9 |
|||||||||||
Operating loss |
(51.6) |
(49.1) |
(137.7) |
(152.5) |
|||||||||||
Interest expense |
(6.5) |
(6.2) |
(19.2) |
(18.3) |
|||||||||||
Other income, net |
8.6 |
2.1 |
18.3 |
7.3 |
|||||||||||
Loss before income taxes |
(49.5) |
(53.2) |
(138.6) |
(163.5) |
|||||||||||
Provision for (benefit from) income taxes |
(2.8) |
7.7 |
7.0 |
14.9 |
|||||||||||
Net loss |
$ |
(46.7) |
$ |
(60.9) |
$ |
(145.6) |
$ |
(178.4) |
|||||||
Net loss per share, basic and diluted |
$ |
(0.51) |
$ |
(0.67) |
$ |
(1.59) |
$ |
(1.97) |
|||||||
Weighted-average shares used to compute net loss per share, basic and diluted |
91.9 |
91.0 |
91.3 |
90.5 |
Palo Alto Networks, Inc. |
|||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
|||||||||||||||
(In millions, except per share amounts) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
April 30, |
April 30, |
||||||||||||||
2018 |
2017 |
2018 |
2017 |
||||||||||||
GAAP net loss |
$ |
(46.7) |
$ |
(60.9) |
$ |
(145.6) |
$ |
(178.4) |
|||||||
Share-based compensation related charges |
123.1 |
120.6 |
388.3 |
368.0 |
|||||||||||
Acquisition related costs(1) |
13.3 |
2.4 |
13.3 |
3.1 |
|||||||||||
Amortization expense of acquired intangible assets |
3.6 |
2.3 |
8.6 |
6.4 |
|||||||||||
Litigation related charges(2) |
3.1 |
3.1 |
9.2 |
9.2 |
|||||||||||
Facility exit costs(3) |
23.8 |
— |
40.8 |
— |
|||||||||||
Non-cash interest expense related to convertible notes |
6.5 |
6.2 |
19.2 |
18.3 |
|||||||||||
Foreign currency (gain) loss associated with non-GAAP adjustments |
(2.0) |
1.4 |
(0.5) |
1.8 |
|||||||||||
Income tax and other tax adjustments related to the above(4) |
(29.6) |
(18.0) |
(76.9) |
(60.5) |
|||||||||||
Non-GAAP net income |
$ |
95.1 |
$ |
57.1 |
$ |
256.4 |
$ |
167.9 |
|||||||
GAAP net loss per share, diluted |
$ |
(0.51) |
$ |
(0.67) |
$ |
(1.59) |
$ |
(1.97) |
|||||||
Share-based compensation related charges |
1.30 |
1.30 |
4.15 |
4.01 |
|||||||||||
Acquisition related costs(1) |
0.14 |
0.03 |
0.15 |
0.03 |
|||||||||||
Amortization expense of acquired intangible assets |
0.04 |
0.03 |
0.09 |
0.07 |
|||||||||||
Litigation related charges(2) |
0.03 |
0.03 |
0.10 |
0.10 |
|||||||||||
Facility exit costs(3) |
0.26 |
0.00 |
0.45 |
0.00 |
|||||||||||
Non-cash interest expense related to convertible notes |
0.07 |
0.07 |
0.21 |
0.20 |
|||||||||||
Foreign currency (gain) loss associated with non-GAAP adjustments |
(0.02) |
0.02 |
(0.01) |
0.02 |
|||||||||||
Income tax and other tax adjustments related to the above(4) |
(0.32) |
(0.20) |
(0.84) |
(0.67) |
|||||||||||
Non-GAAP net income per share, diluted |
$ |
0.99 |
$ |
0.61 |
$ |
2.71 |
$ |
1.79 |
|||||||
GAAP weighted-average shares used to compute net loss per share, diluted |
91.9 |
91.0 |
91.3 |
90.5 |
|||||||||||
Weighted-average effect of potentially dilutive securities(5) |
4.3 |
2.3 |
3.3 |
3.2 |
|||||||||||
Non-GAAP weighted-average shares used to compute net income per share, diluted |
96.2 |
93.3 |
94.6 |
93.7 |
|||||||||||
Net cash provided by operating activities |
$ |
241.3 |
$ |
211.2 |
$ |
759.1 |
$ |
629.0 |
|||||||
Less: purchases of property, equipment, and other assets |
28.8 |
48.6 |
86.6 |
114.2 |
|||||||||||
Free cash flow (non-GAAP) |
$ |
212.5 |
$ |
162.6 |
$ |
672.5 |
$ |
514.8 |
|||||||
Net cash used in investing activities |
$ |
(225.1) |
$ |
(166.8) |
$ |
(313.6) |
$ |
(411.1) |
|||||||
Net cash provided by (used in) financing activities |
$ |
17.8 |
$ |
(113.8) |
$ |
(240.8) |
$ |
(260.3) |
___________
(1) |
Consists of acquisition transaction costs, share-based compensation related to the cash settlement of certain equity awards, and costs to terminate certain employment and operating lease contracts of the acquired companies. |
(2) |
Consists of the amortization of intellectual property licenses. |
(3) |
Consists of charges related to the relocation of the company's corporate headquarters, including a cease-use loss of $15.4 million and accelerated depreciation during the three months ended October 31, 2017, and an additional cease-use loss of $23.8 million during the three months ended April 30, 2018, and charges related to the relocation of the company's research and development center in Israel, including a cease-use loss of $1.3 million and accelerated depreciation during the three months ended January 31, 2018. |
(4) |
The company changed its non-GAAP effective tax rate from 31% to 22% in its second quarter of fiscal 2018 due to the reduction of the U.S. federal corporate income tax rate under the U.S. Tax Cuts and Jobs Act, which was enacted into law on December 22, 2017. |
(5) |
Non-GAAP net income per share, diluted, includes the potentially dilutive effect of employee equity incentive plan awards and convertible senior notes outstanding. In addition, non-GAAP net income per share, diluted, includes the anti-dilutive impact of the company's note hedge agreements, which reduced the potentially dilutive effect of the convertible notes by 2.2 million shares and 1.6 million shares for the three and nine months ended April 30, 2018, respectively, and 0.1 million shares and 0.8 million shares for the three and nine months ended April 30, 2017, respectively. |
Palo Alto Networks, Inc. |
|||||||||||||||
Calculation of Billings |
|||||||||||||||
(In millions) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
April 30, |
April 30, |
||||||||||||||
2018 |
2017 |
2018 |
2017 |
||||||||||||
Total revenue |
$ |
567.1 |
$ |
431.8 |
$ |
1,615.0 |
$ |
1,252.5 |
|||||||
Add: change in total deferred revenue, net of acquired deferred revenue |
153.9 |
112.3 |
377.1 |
370.1 |
|||||||||||
Billings |
$ |
721.0 |
$ |
544.1 |
$ |
1,992.1 |
$ |
1,622.6 |
Palo Alto Networks, Inc. |
|||||||
Preliminary Condensed Consolidated Balance Sheets |
|||||||
(In millions) |
|||||||
(Unaudited) |
|||||||
April 30, 2018 |
July 31, 2017 |
||||||
Assets |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
949.0 |
$ |
744.3 |
|||
Short-term investments |
672.2 |
630.7 |
|||||
Accounts receivable, net |
361.8 |
432.1 |
|||||
Prepaid expenses and other current assets |
222.5 |
169.2 |
|||||
Total current assets |
2,205.5 |
1,976.3 |
|||||
Property and equipment, net |
264.2 |
211.1 |
|||||
Long-term investments |
592.9 |
789.3 |
|||||
Goodwill |
522.2 |
238.8 |
|||||
Intangible assets, net |
147.7 |
53.7 |
|||||
Other assets |
175.8 |
169.1 |
|||||
Total assets |
$ |
3,908.3 |
$ |
3,438.3 |
|||
Liabilities, temporary equity, and stockholders' equity |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
32.7 |
$ |
35.5 |
|||
Accrued compensation |
95.1 |
117.5 |
|||||
Accrued and other liabilities |
106.0 |
79.9 |
|||||
Deferred revenue |
1,165.5 |
968.4 |
|||||
Convertible senior notes, net |
543.8 |
— |
|||||
Total current liabilities |
1,943.1 |
1,201.3 |
|||||
Convertible senior notes, net |
— |
524.7 |
|||||
Long-term deferred revenue |
989.4 |
805.1 |
|||||
Other long-term liabilities |
226.0 |
147.6 |
|||||
Temporary equity |
27.7 |
— |
|||||
Stockholders' equity: |
|||||||
Preferred stock |
— |
— |
|||||
Common stock and additional paid-in capital |
1,717.6 |
1,599.7 |
|||||
Accumulated other comprehensive loss |
(13.2) |
(3.4) |
|||||
Accumulated deficit |
(982.3) |
(836.7) |
|||||
Total stockholders' equity |
722.1 |
759.6 |
|||||
Total liabilities, temporary equity, and stockholders' equity |
$ |
3,908.3 |
$ |
3,438.3 |
Palo Alto Networks, Inc. |
|||||||
Preliminary Condensed Consolidated Statements of Cash Flows |
|||||||
(In millions) |
|||||||
(Unaudited) |
|||||||
Nine Months Ended April 30, |
|||||||
2018 |
2017 |
||||||
Cash flows from operating activities |
|||||||
Net loss |
$ |
(145.6) |
$ |
(178.4) |
|||
Adjustments to reconcile net loss to net cash provided by operating activities: |
|||||||
Share-based compensation for equity based awards |
373.1 |
356.8 |
|||||
Depreciation and amortization |
68.0 |
43.1 |
|||||
Cease-use loss related to facility exit |
41.1 |
— |
|||||
Amortization of debt discount and debt issuance costs |
19.2 |
18.3 |
|||||
Amortization of investment premiums, net of accretion of purchase discounts |
0.6 |
2.1 |
|||||
Changes in operating assets and liabilities, net of effects of acquisitions: |
|||||||
Accounts receivable, net |
72.5 |
(14.9) |
|||||
Prepaid expenses and other assets |
(60.3) |
(11.8) |
|||||
Accounts payable |
(4.6) |
2.8 |
|||||
Accrued compensation |
(24.4) |
1.7 |
|||||
Accrued and other liabilities |
42.4 |
39.2 |
|||||
Deferred revenue |
377.1 |
370.1 |
|||||
Net cash provided by operating activities(1) |
759.1 |
629.0 |
|||||
Cash flows from investing activities |
|||||||
Purchases of investments |
(387.9) |
(726.9) |
|||||
Proceeds from maturities of investments |
531.0 |
520.7 |
|||||
Business acquisitions, net of cash acquired |
(370.1) |
(90.7) |
|||||
Purchases of property, equipment, and other assets |
(86.6) |
(114.2) |
|||||
Net cash used in investing activities |
(313.6) |
(411.1) |
|||||
Cash flows from financing activities |
|||||||
Repurchases of common stock |
(259.1) |
(295.1) |
|||||
Proceeds from sales of shares through employee equity incentive plans |
52.6 |
45.8 |
|||||
Payments for taxes related to net share settlement of equity awards |
(34.3) |
(11.0) |
|||||
Net cash used in financing activities |
(240.8) |
(260.3) |
|||||
Net increase (decrease) in cash and cash equivalents |
204.7 |
(42.4) |
|||||
Cash and cash equivalents - beginning of period |
744.3 |
734.4 |
|||||
Cash and cash equivalents - end of period |
$ |
949.0 |
$ |
692.0 |
|||
Non-cash investing and financing activities |
|||||||
Property and equipment acquired through lease incentives |
$ |
37.8 |
$ |
— |
___________
(1) |
Cash provided by operating activities for the nine months ended April 30, 2018 includes the receipt of an upfront cash reimbursement of $38.2 million from the company's landlords during the three months ended October 31, 2017, in connection with the exercise of their option to amend the lease payment schedules and eliminate the rent holiday periods under certain of the company's lease agreements. The upfront cash reimbursement will be applied against rental payments due in fiscal years 2018 through 2020 under the amended lease agreements. |
View original content with multimedia:http://www.prnewswire.com/news-releases/palo-alto-networks-reports-fiscal-third-quarter-2018-financial-results-300658959.html
SOURCE
Media Contact: Kristen Batch, Senior Vice President of Corporate Communications, Palo Alto Networks, Mobile: 503-516-6297, kbatch@paloaltonetworks.com, OR Investor Relations Contact: Amber Ossman, Director, Investor Relations, Palo Alto Networks, Work: 408-753-4235, aossman@paloaltonetworks.com