Palo Alto Networks Reports Fiscal Fourth Quarter and Fiscal Year 2024 Financial Results
- Fiscal fourth quarter revenue grew 12% year over year to
$2.2 billion . Fiscal year 2024 revenue grew 16% year over year to$8.0 billion . - Next-Generation Security ARR grew 43% year over year to
$4.2 billion . - Remaining performance obligation grew 20% year over year to
$12.7 billion .
Total revenue for the fiscal fourth quarter 2024 grew 12% year over year to
Non-GAAP net income for the fiscal fourth quarter 2024 was
"We finished off the year with strong execution on our platformization strategy in Q4," said
"Our top-line strength showed through in our remaining performance obligation and Next-Generation Security ARR," said
Financial Outlook
For the fiscal first quarter 2025, we expect:
- Total revenue in the range of
$2.10 billion to$2.13 billion , representing year-over-year growth of between 12% and 13%. - Diluted non-GAAP net income per share in the range of
$1.47 to$1.49 , representing year-over-year growth of between 7% and 8%.
For the fiscal year 2025, we expect:
- Total revenue in the range of
$9.10 billion to$9.15 billion , representing year-over-year growth of between 13% and 14%. - Non-GAAP operating margin in the range of 27.5% to 28.0%.
- Diluted non-GAAP net income per share in the range of
$6.18 to$6.31 , representing year-over-year growth of between 9% and 11%. - Adjusted free cash flow margin in the range of 37% to 38%.
The board of directors authorized an additional
Guidance takes into account the expected financial impact of the pending acquisition of IBM's QRadar SaaS assets. Guidance for non-GAAP financial measures excludes share-based compensation-related charges, including share-based payroll tax expense, acquisition-related costs, amortization expense of acquired intangible assets, litigation-related charges, including legal settlements, restructuring and other costs, non-cash charges related to convertible notes, foreign currency gains (losses), and income tax and other tax adjustments related to our long-term non-GAAP effective tax rate, along with certain non-recurring expenses and certain non-recurring cash flows. We have not reconciled non-GAAP operating margin guidance to GAAP operating margin, diluted non-GAAP net income per share guidance to GAAP net income per diluted share or adjusted free cash flow margin guidance to GAAP net cash from operating activities because we do not provide guidance on GAAP operating margin, GAAP net income or net cash from operating activities and would not be able to present the various reconciling cash and non-cash items between GAAP and non-GAAP financial measures because certain items that impact these measures are uncertain or out of our control, or cannot be reasonably predicted, including share-based compensation expense, without unreasonable effort. The actual amounts of such reconciling items will have a significant impact on the company's GAAP net income per diluted share and GAAP net cash from operating activities.
Earnings Call Information
Forward-Looking Statements
This press release contains forward-looking statements that involve risks, uncertainties, and assumptions including statements regarding our platformization strategy and financial outlook for the fiscal first quarter 2025 and fiscal year 2025. In addition, the financial outlook for the fiscal first quarter 2025 and fiscal year 2025 assumes consummation of the pending acquisition of IBM's QRadar SaaS assets during the fiscal first quarter of 2025, and reflects revenue contribution and ongoing expenses from such acquisition. There are a significant number of factors that could cause actual results to differ materially from forward-looking statements made in this press release, including: developments and changes in general market, political, economic, and business conditions; failure of our platformization product offerings; failure to achieve the expected benefits of our strategic partnerships and acquisitions; risks associated with managing our growth; risks associated with new product, subscription and support offerings, including our efforts to leverage AI; shifts in priorities or delays in the development or release of new offerings, or the failure to timely develop and achieve market acceptance of new products and subscriptions as well as existing product, subscription and support offerings; failure of our business strategies; rapidly evolving technological developments in the market for security products, subscriptions and support offerings; defects, errors, or vulnerabilities in our products, subscriptions or support offerings; our customers' purchasing decisions and the length of sales cycles; our competition; our ability to attract and retain new customers; our ability to acquire and integrate other companies, products, or technologies in a successful manner; our debt repayment obligations; and our share repurchase program, which may not be fully consummated or enhance shareholder value, and any share repurchases which could affect the price of our common stock.
Additional risks and uncertainties that could affect our financial results are included under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Quarterly Report on Form 10-Q filed with the
Non-GAAP Financial Measures and Other Key Metrics
The presentation of these non-GAAP financial measures and key metrics are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP. A reconciliation of the company's historical non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included in this press release, and investors are encouraged to review these reconciliations.
Non-GAAP operating margin.
Non-GAAP net income and net income per share, diluted. Palo Alto Networks defines non-GAAP net income as net income plus share-based compensation-related charges, including share-based payroll tax expense, acquisition-related costs, amortization expense of acquired intangible assets, litigation-related charges, including legal settlements, restructuring and other costs, and non-cash charges related to convertible notes. The company also excludes from non-GAAP net income foreign currency gains (losses) and tax adjustments related to our long-term non-GAAP effective tax rate in order to provide a complete picture of the company's recurring core business operating results. The company defines non-GAAP net income per share, diluted, as non-GAAP net income divided by the weighted-average diluted shares outstanding, which includes the potentially dilutive effect of the company's employee equity incentive plan awards and the company's convertible senior notes outstanding and related warrants, after giving effect to the anti-dilutive impact of the company's note hedge agreements, which reduces the potential economic dilution that otherwise would occur upon conversion of the company's convertible senior notes. Under GAAP, the anti-dilutive impact of the note hedge is not reflected in diluted shares outstanding. The company considers these non-GAAP financial measures to be useful metrics for management and investors for the same reasons that it uses non-GAAP operating margin.
Next-Generation Security ARR.
Investors are cautioned that there are a number of limitations associated with the use of non-GAAP financial measures and key metrics as analytical tools. Many of the adjustments to the company's GAAP financial measures reflect the exclusion of items that are recurring and will be reflected in the company's financial results for the foreseeable future, such as share-based compensation, which is an important part of
About
At
|
|||||||
Preliminary Condensed Consolidated Statements of Operations |
|||||||
(In millions, except per share data) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
Year Ended |
||||||
|
|
||||||
2024 |
2023 |
2024 |
2023 |
||||
Revenue: |
|||||||
Product |
$ 480.5 |
$ 507.4 |
$ 1,603.3 |
$ 1,578.4 |
|||
Subscription and support |
1,709.0 |
1,445.9 |
6,424.2 |
5,314.3 |
|||
Total revenue |
2,189.5 |
1,953.3 |
8,027.5 |
6,892.7 |
|||
Cost of revenue: |
|||||||
Product |
104.7 |
104.3 |
348.2 |
418.3 |
|||
Subscription and support |
469.0 |
402.5 |
1,711.0 |
1,491.4 |
|||
Total cost of revenue |
573.7 |
506.8 |
2,059.2 |
1,909.7 |
|||
Total gross profit |
1,615.8 |
1,446.5 |
5,968.3 |
4,983.0 |
|||
Operating expenses: |
|||||||
Research and development |
494.8 |
414.4 |
1,809.4 |
1,604.0 |
|||
Sales and marketing |
742.3 |
664.0 |
2,794.5 |
2,544.0 |
|||
General and administrative |
140.3 |
114.6 |
680.5 |
447.7 |
|||
Total operating expenses |
1,377.4 |
1,193.0 |
5,284.4 |
4,595.7 |
|||
Operating income |
238.4 |
253.5 |
683.9 |
387.3 |
|||
Interest expense |
(0.3) |
(5.7) |
(8.3) |
(27.2) |
|||
Other income, net |
80.9 |
68.7 |
312.7 |
206.2 |
|||
Income before income taxes |
319.0 |
316.5 |
988.3 |
566.3 |
|||
Provision for (benefit from) income taxes |
(38.7) |
88.8 |
(1,589.3) |
126.6 |
|||
Net income |
$ 357.7 |
$ 227.7 |
$ 2,577.6 |
$ 439.7 |
|||
Net income per share, basic |
$ 1.10 |
$ 0.74 |
$ 8.07 |
$ 1.45 |
|||
Net income per share, diluted |
$ 1.01 |
$ 0.64 |
$ 7.28 |
$ 1.28 |
|||
Weighted-average shares used to compute net income per share, basic |
324.4 |
306.9 |
319.2 |
303.2 |
|||
Weighted-average shares used to compute net income per share, diluted |
353.9 |
354.5 |
354.0 |
342.3 |
|
|||||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
|||||||
(In millions, except per share amounts) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
Year Ended |
||||||
|
|
||||||
2024 |
2023 |
2024 |
2023 |
||||
GAAP operating income |
$ 238.4 |
$ 253.5 |
$ 683.9 |
$ 387.3 |
|||
Share-based compensation-related charges |
287.1 |
274.1 |
1,161.7 |
1,145.1 |
|||
Acquisition-related costs(1) |
3.5 |
— |
13.6 |
19.5 |
|||
Amortization expense of acquired intangible assets |
33.7 |
24.7 |
119.0 |
103.1 |
|||
Litigation-related charges(2) |
25.6 |
1.7 |
211.5 |
7.1 |
|||
Restructuring and other costs(3) |
— |
— |
— |
(2.2) |
|||
Non-GAAP operating income |
$ 588.3 |
$ 554.0 |
$ 2,189.7 |
$ 1,659.9 |
|||
Non-GAAP operating margin |
26.9 % |
28.4 % |
27.3 % |
24.1 % |
|||
GAAP net income |
$ 357.7 |
$ 227.7 |
$ 2,577.6 |
$ 439.7 |
|||
Share-based compensation-related charges |
287.1 |
274.1 |
1,161.7 |
1,145.1 |
|||
Acquisition-related costs(1) |
3.5 |
— |
13.6 |
19.5 |
|||
Amortization expense of acquired intangible assets |
33.7 |
24.7 |
119.0 |
103.1 |
|||
Litigation-related charges(2) |
25.6 |
1.7 |
211.5 |
7.1 |
|||
Restructuring and other costs(3) |
— |
— |
— |
(2.2) |
|||
Non-cash charges related to convertible notes(4) |
0.6 |
1.5 |
3.5 |
6.8 |
|||
Foreign currency loss associated with non-GAAP adjustments |
— |
— |
— |
0.5 |
|||
Income tax and other tax adjustments(5) |
(186.0) |
(47.2) |
(2,138.8) |
(279.6) |
|||
Non-GAAP net income |
$ 522.2 |
$ 482.5 |
$ 1,948.1 |
$ 1,440.0 |
|||
GAAP net income per share, diluted |
$ 1.01 |
$ 0.64 |
$ 7.28 |
$ 1.28 |
|||
Share-based compensation-related charges |
0.85 |
0.86 |
3.44 |
3.59 |
|||
Acquisition-related costs(1) |
0.01 |
0.00 |
0.04 |
0.06 |
|||
Amortization expense of acquired intangible assets |
0.10 |
0.07 |
0.34 |
0.30 |
|||
Litigation-related charges(2) |
0.07 |
0.00 |
0.60 |
0.02 |
|||
Restructuring and other costs(3) |
0.00 |
0.00 |
0.00 |
(0.01) |
|||
Non-cash charges related to convertible notes(4) |
0.00 |
0.00 |
0.01 |
0.02 |
|||
Foreign currency loss associated with non-GAAP adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
|||
Income tax and other tax adjustments(5) |
(0.53) |
(0.13) |
(6.04) |
(0.82) |
|||
Non-GAAP net income per share, diluted |
$ 1.51 |
$ 1.44 |
$ 5.67 |
$ 4.44 |
|||
GAAP weighted-average shares used to compute net income per share, diluted |
353.9 |
354.5 |
354.0 |
342.3 |
|||
Weighted-average anti-dilutive impact of note hedge agreements |
(7.4) |
(19.3) |
(10.4) |
(17.9) |
|||
Non-GAAP weighted-average shares used to compute net income per share, diluted |
346.5 |
335.2 |
343.6 |
324.4 |
(1) |
Consists of acquisition transaction costs, share-based compensation related to the cash settlement of certain equity awards, and costs to terminate certain employment, operating lease, and other contracts of the acquired companies. |
(2) |
Consists of the amortization of intellectual property licenses and covenant not to sue. During the three months and fiscal year ended |
(3) |
Consists of adjustments to restructuring and other costs. |
(4) |
Consists of non-cash interest expense for amortization of debt issuance costs related to the company's convertible senior notes. |
(5) |
Consists of income tax adjustments related to our long-term non-GAAP effective tax rate. During fiscal year 2024, it included a tax benefit from a release of our valuation allowance on |
|
|||
Preliminary Condensed Consolidated Balance Sheets |
|||
(In millions) |
|||
|
|
||
(unaudited) |
|||
Assets |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 1,535.2 |
$ 1,135.3 |
|
Short-term investments |
1,043.6 |
1,254.7 |
|
Accounts receivable, net |
2,618.6 |
2,463.2 |
|
Short-term financing receivables, net |
725.9 |
388.8 |
|
Short-term deferred contract costs |
369.0 |
339.2 |
|
Prepaid expenses and other current assets |
557.4 |
466.8 |
|
Total current assets |
6,849.7 |
6,048.0 |
|
Property and equipment, net |
361.1 |
354.5 |
|
Operating lease right-of-use assets |
385.9 |
263.3 |
|
Long-term investments |
4,173.2 |
3,047.9 |
|
Long-term financing receivables, net |
1,182.1 |
653.3 |
|
Long-term deferred contract costs |
562.0 |
547.1 |
|
|
3,350.1 |
2,926.8 |
|
Intangible assets, net |
374.9 |
315.4 |
|
Deferred tax assets |
2,399.0 |
23.1 |
|
Other assets |
352.9 |
321.7 |
|
Total assets |
$ 19,990.9 |
$ 14,501.1 |
|
Liabilities and stockholders' equity |
|||
Current liabilities: |
|||
Accounts payable |
$ 116.3 |
$ 132.3 |
|
Accrued compensation |
554.7 |
548.3 |
|
Accrued and other liabilities |
506.7 |
390.8 |
|
Deferred revenue |
5,541.1 |
4,674.6 |
|
Convertible senior notes, net |
963.9 |
1,991.5 |
|
Total current liabilities |
7,682.7 |
7,737.5 |
|
Long-term deferred revenue |
5,939.4 |
4,621.8 |
|
Deferred tax liabilities |
387.7 |
28.1 |
|
Long-term operating lease liabilities |
380.5 |
279.2 |
|
Other long-term liabilities |
430.9 |
86.1 |
|
Total liabilities |
14,821.2 |
12,752.7 |
|
Stockholders' equity: |
|||
Preferred stock |
— |
— |
|
Common stock and additional paid-in capital |
3,821.1 |
3,019.0 |
|
Accumulated other comprehensive loss |
(1.6) |
(43.2) |
|
Retained earnings (accumulated deficit) |
1,350.2 |
(1,227.4) |
|
Total stockholders' equity |
5,169.7 |
1,748.4 |
|
Total liabilities and stockholders' equity |
$ 19,990.9 |
$ 14,501.1 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/palo-alto-networks-reports-fiscal-fourth-quarter-and-fiscal-year-2024-financial-results-302225612.html
SOURCE
Media Contact: Nicole Hockin, VP, Global Communications, Palo Alto Networks, press@paloaltonetworks.com; Investor Relations Contact: Ryan Fenwick, Sr. Manager - Investor Relations, Palo Alto Networks, ir@paloaltonetworks.com