Palo Alto Networks Reports Fiscal First Quarter 2025 Financial Results
- Fiscal first quarter revenue grew 14% year over year to
$2.1 billion . - Next-Generation Security ARR grew 40% year over year to
$4.5 billion . - Remaining performance obligation grew 20% year over year to
$12.6 billion .
Total revenue for the fiscal first quarter 2025 grew 14% year over year to
Non-GAAP net income for the fiscal first quarter 2025 was
"Our Q1 results reinforced our conviction in our differentiated platformization strategy," said
"Our platformization progress continued in Q1, driving strong financial results," said Dipak Golechha, chief financial officer of
Stock Split
Financial Outlook
For the fiscal second quarter 2025, we expect:
- Next-Generation Security ARR of
$4.70 billion to$4.75 billion , representing year-over-year growth of between 35% and 36%. - Remaining performance obligation of
$12.9 billion to$13.0 billion , representing year-over-year growth of between 20% and 21%. - Total revenue in the range of
$2.22 billion to$2.25 billion , representing year-over-year growth of between 12% and 14%. - Diluted non-GAAP net income per share in the range of
$1.54 to$1.56 , using 350 million to 352 million shares outstanding.
For the fiscal year 2025, we expect:
- Next-Generation Security ARR of
$5.52 billion to$5.57 billion , representing year-over-year growth of between 31% and 32%. - Remaining performance obligation of
$15.2 billion to$15.3 billion , representing year-over-year growth of between 19% and 20%. - Total revenue in the range of
$9.12 billion to$9.17 billion , representing year-over-year growth of 14%. - Non-GAAP operating margin in the range of 27.5% to 28.0%.
- Diluted non-GAAP net income per share in the range of
$6.26 to$6.39 , using 350 million to 354 million shares outstanding. - Adjusted free cash flow margin in the range of 37% to 38%.
Guidance for non-GAAP financial measures excludes share-based compensation-related charges, including share-based payroll tax expense, acquisition-related costs, including change in fair value of contingent consideration liability, amortization expense of acquired intangible assets, litigation-related charges, non-cash charges related to convertible notes, and income tax and other tax adjustments related to our long-term non-GAAP effective tax rate, along with certain non-recurring expenses and certain non-recurring cash flows. We have not reconciled non-GAAP operating margin guidance to GAAP operating margin, diluted non-GAAP net income per share guidance to GAAP net income per diluted share or adjusted free cash flow margin guidance to GAAP net cash from operating activities because we do not provide guidance on GAAP operating margin, GAAP net income or net cash from operating activities and would not be able to present the various reconciling cash and non-cash items between GAAP and non-GAAP financial measures because certain items that impact these measures are uncertain or out of our control, or cannot be reasonably predicted, including share-based compensation expense, without unreasonable effort. The actual amounts of such reconciling items will have a significant impact on the company's GAAP net income per diluted share and GAAP net cash from operating activities.
Earnings Call Information
Forward-Looking Statements
This press release contains forward-looking statements that involve risks, uncertainties, and assumptions including statements regarding our platformization strategy and financial outlook for the fiscal second quarter 2025 and fiscal year 2025. There are a significant number of factors that could cause actual results to differ materially from forward-looking statements made or implied in this press release, including: developments and changes in general market, political, economic, and business conditions; failure of our platformization product offerings; failure to achieve the expected benefits of our strategic partnerships and acquisitions; changes in the fair value of our contingent consideration liability associated with acquisitions; risks associated with managing our growth; risks associated with new product, subscription and support offerings, including our product offerings that leverage AI; shifts in priorities or delays in the development or release of new product or subscription or other offerings, or the failure to timely develop and achieve market acceptance of new products and subscriptions as well as existing products, subscriptions and support offerings; failure of our business strategies; rapidly evolving technological developments in the market for security products, subscriptions and support offerings; defects, errors, or vulnerabilities in our products, subscriptions or support offerings; our customers' purchasing decisions and the length of sales cycles; our competition; our ability to attract and retain new customers; our ability to acquire and integrate other companies, products, or technologies in a successful manner; our debt repayment obligations; and our share repurchase program, which may not be fully consummated or enhance shareholder value, and any share repurchases which could affect the price of our common stock.
Additional risks and uncertainties on these and other factors that could affect our financial results and the forward-looking statements we make in this press release are included under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" and elsewhere in our Annual Report on Form 10-K filed with the
Non-GAAP Financial Measures and Other Key Metrics
The presentation of these non-GAAP financial measures and key metrics are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP. A reconciliation of the company's historical non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included in this press release, and investors are encouraged to review these reconciliations.
Non-GAAP operating margin.
Non-GAAP net income and net income per share, diluted.
Next-Generation Security ARR.
Investors are cautioned that there are a number of limitations associated with the use of non-GAAP financial measures and key metrics as analytical tools. Many of the adjustments to the company's GAAP financial measures reflect the exclusion of items that are recurring and will be reflected in the company's financial results for the foreseeable future, such as share-based compensation, which is an important part of
About
At
|
|||
Preliminary Condensed Consolidated Statements of Operations |
|||
(In millions, except per share data) |
|||
(Unaudited) |
|||
Three Months Ended |
|||
|
|||
2024 |
2023 |
||
Revenue: |
|||
Product |
$ 353.8 |
$ 341.1 |
|
Subscription and support |
1,785.0 |
1,537.0 |
|
Total revenue |
2,138.8 |
1,878.1 |
|
Cost of revenue: |
|||
Product |
75.0 |
77.4 |
|
Subscription and support |
479.1 |
395.4 |
|
Total cost of revenue |
554.1 |
472.8 |
|
Total gross profit |
1,584.7 |
1,405.3 |
|
Operating expenses: |
|||
Research and development |
480.4 |
409.5 |
|
Sales and marketing |
720.1 |
660.5 |
|
General and administrative |
97.7 |
120.1 |
|
Total operating expenses |
1,298.2 |
1,190.1 |
|
Operating income |
286.5 |
215.2 |
|
Interest expense |
(1.2) |
(2.9) |
|
Other income, net |
83.3 |
70.3 |
|
Income before income taxes |
368.6 |
282.6 |
|
Provision for income taxes |
17.9 |
88.4 |
|
Net income |
$ 350.7 |
$ 194.2 |
|
Net income per share, basic |
$ 1.07 |
$ 0.63 |
|
Net income per share, diluted |
$ 0.99 |
$ 0.56 |
|
Weighted-average shares used to compute net income per share, basic |
326.8 |
310.1 |
|
Weighted-average shares used to compute net income per share, diluted |
354.5 |
349.8 |
|
|||
Reconciliation of GAAP to Non-GAAP Financial Measures |
|||
(In millions, except per share amounts) |
|||
(Unaudited) |
|||
Three Months Ended |
|||
|
|||
2024 |
2023 |
||
GAAP operating income |
$ 286.5 |
$ 215.2 |
|
Share-based compensation-related charges |
315.1 |
287.8 |
|
Acquisition-related costs(1) |
15.1 |
— |
|
Amortization expense of acquired intangible assets |
40.7 |
24.5 |
|
Litigation-related charges(2) |
(41.2) |
1.8 |
|
Non-GAAP operating income |
$ 616.2 |
$ 529.3 |
|
Non-GAAP operating margin |
28.8 % |
28.2 % |
|
GAAP net income |
$ 350.7 |
$ 194.2 |
|
Share-based compensation-related charges |
315.1 |
287.8 |
|
Acquisition-related costs(1) |
15.1 |
— |
|
Amortization expense of acquired intangible assets |
40.7 |
24.5 |
|
Litigation-related charges(2) |
(41.2) |
1.8 |
|
Non-cash charges related to convertible notes(3) |
0.5 |
1.0 |
|
Income tax and other tax adjustments(4) |
(136.0) |
(43.0) |
|
Non-GAAP net income |
$ 544.9 |
$ 466.3 |
|
GAAP net income per share, diluted |
$ 0.99 |
$ 0.56 |
|
Share-based compensation-related charges |
0.92 |
0.86 |
|
Acquisition-related costs(1) |
0.04 |
0.00 |
|
Amortization expense of acquired intangible assets |
0.11 |
0.07 |
|
Litigation-related charges(2) |
(0.12) |
0.01 |
|
Non-cash charges related to convertible notes(3) |
0.00 |
0.00 |
|
Income tax and other tax adjustments(4) |
(0.38) |
(0.12) |
|
Non-GAAP net income per share, diluted |
$ 1.56 |
$ 1.38 |
|
GAAP weighted-average shares used to compute net income per share, diluted |
354.5 |
349.8 |
|
Weighted-average anti-dilutive impact of note hedge agreements |
(5.9) |
(11.6) |
|
Non-GAAP weighted-average shares used to compute net income per share, diluted |
348.6 |
338.2 |
(1) |
Consists of acquisition transaction costs, share-based compensation related to the cash settlement of certain equity awards, change in fair value of contingent consideration liability, and costs to terminate certain employment, operating lease, and other contracts of the acquired companies. |
(2) |
Consists of the amortization of intellectual property licenses and covenant not to sue. During the three months ended |
(3) |
Consists of non-cash interest expense for amortization of debt issuance costs related to the company's convertible senior notes. |
(4) |
Consists of income tax adjustments related to our long-term non-GAAP effective tax rate. |
|
|||
Preliminary Condensed Consolidated Balance Sheets |
|||
(In millions) |
|||
|
|
||
(unaudited) |
|||
Assets |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 2,282.8 |
$ 1,535.2 |
|
Short-term investments |
1,108.2 |
1,043.6 |
|
Accounts receivable, net |
1,132.9 |
2,618.6 |
|
Short-term financing receivables, net |
805.1 |
725.9 |
|
Short-term deferred contract costs |
367.6 |
369.0 |
|
Prepaid expenses and other current assets |
546.1 |
557.4 |
|
Total current assets |
6,242.7 |
6,849.7 |
|
Property and equipment, net |
361.0 |
361.1 |
|
Operating lease right-of-use assets |
389.0 |
385.9 |
|
Long-term investments |
4,119.7 |
4,173.2 |
|
Long-term financing receivables, net |
1,092.2 |
1,182.1 |
|
Long-term deferred contract costs |
531.9 |
562.0 |
|
|
4,050.8 |
3,350.1 |
|
Intangible assets, net |
809.6 |
374.9 |
|
Deferred tax assets |
2,397.5 |
2,399.0 |
|
Other assets |
380.2 |
352.9 |
|
Total assets |
$ 20,374.6 |
$ 19,990.9 |
|
Liabilities and stockholders' equity |
|||
Current liabilities: |
|||
Accounts payable |
$ 211.6 |
$ 116.3 |
|
Accrued compensation |
354.5 |
554.7 |
|
Accrued and other liabilities |
683.1 |
506.7 |
|
Deferred revenue |
5,507.7 |
5,541.1 |
|
Convertible senior notes, net |
645.8 |
963.9 |
|
Total current liabilities |
7,402.7 |
7,682.7 |
|
Long-term deferred revenue |
5,585.9 |
5,939.4 |
|
Deferred tax liabilities |
250.8 |
387.7 |
|
Long-term operating lease liabilities |
379.6 |
380.5 |
|
Other long-term liabilities |
843.8 |
430.9 |
|
Total liabilities |
14,462.8 |
14,821.2 |
|
Stockholders' equity: |
|||
Preferred stock |
— |
— |
|
Common stock and additional paid-in capital |
4,214.9 |
3,821.1 |
|
Accumulated other comprehensive loss |
(4.0) |
(1.6) |
|
Retained earnings |
1,700.9 |
1,350.2 |
|
Total stockholders' equity |
5,911.8 |
5,169.7 |
|
Total liabilities and stockholders' equity |
$ 20,374.6 |
$ 19,990.9 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/palo-alto-networks-reports-fiscal-first-quarter-2025-financial-results-302312077.html
SOURCE
Media Contact: Nicole Hockin, VP, Global Communications, Palo Alto Networks, press@paloaltonetworks.com; Investor Relations Contact: Ryan Fenwick, Sr. Manager - Investor Relations, Palo Alto Networks, ir@paloaltonetworks.com