UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
_____________________
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||
(Address of principal executive office, including zip code)
(408 ) 753-4000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On August 19, 2024, Palo Alto Networks, Inc. (the “Company”) issued a press release announcing its financial results for its fourth quarter and fiscal year ended July 31, 2024. A copy of the press release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.
The information contained in this Item 2.02 and in the accompanying Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference in such filing.
Item 8.01 Other Events.
On August 15, 2024, the Board of Directors of the Company approved the repurchase of up to an additional $500.0 million of the Company’s common stock. This authorization is an increase to the existing $3.6 billion repurchase authorization, which was originally approved by the Company’s Board of Directors in February 2019 and extended in December 2020, August 2021, August 2022, and November 2023, of which approximately $500.0 million remained available as of July 31, 2024. The authorization allows the Company to repurchase shares of its common stock opportunistically and will be funded from available working capital. Repurchases may be made at management’s discretion from time to time in open market purchases, privately negotiated transactions, block purchase techniques, 10b5-1 trading plans, or a combination of the foregoing. The repurchase authorization period has been extended and will expire on December 31, 2025 and may be suspended or discontinued by the Company at any time without prior notice. The Company had approximately 325.1 million shares of common stock outstanding as of July 31, 2024.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No. | Description of Exhibit | ||||
| Press release dated as of August 19, 2024 | |||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL) | ||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| PALO ALTO NETWORKS, INC. | |||||
| By: | /s/ NIKESH ARORA | ||||
| Nikesh Arora | |||||
Chairman and Chief Executive Officer | |||||
Date: August 19, 2024
Exhibit 99.1
Palo Alto Networks Reports Fiscal Fourth Quarter and Fiscal Year 2024 Financial Results
•Fiscal fourth quarter revenue grew 12% year over year to $2.2 billion. Fiscal year 2024 revenue grew 16% year over year to $8.0 billion.
•Next-Generation Security ARR grew 43% year over year to $4.2 billion.
•Remaining performance obligation grew 20% year over year to $12.7 billion.
SANTA CLARA, Calif., Aug. 19, 2024 — Palo Alto Networks (NASDAQ: PANW), the global cybersecurity leader, announced today financial results for its fiscal fourth quarter and fiscal year ended July 31, 2024.
Total revenue for the fiscal fourth quarter 2024 grew 12% year over year to $2.2 billion, compared with total revenue of $2.0 billion for the fiscal fourth quarter 2023. GAAP net income for the fiscal fourth quarter 2024 was $357.7 million, or $1.01 per diluted share, compared with GAAP net income of $227.7 million, or $0.64 per diluted share, for the fiscal fourth quarter 2023.
Non-GAAP net income for the fiscal fourth quarter 2024 was $522.2 million, or $1.51 per diluted share, compared with non-GAAP net income of $482.5 million, or $1.44 per diluted share, for the fiscal fourth quarter 2023. A reconciliation between GAAP and non-GAAP information is contained in the tables below.
"We finished off the year with strong execution on our platformization strategy in Q4,” said Nikesh Arora, chairman and CEO of Palo Alto Networks. “As we look forward to fiscal year 2025 and beyond, we are focused on scaling our Next-Generation Security business through continued innovation and execution.”
“Our top-line strength showed through in our remaining performance obligation and Next-Generation Security ARR,” said Dipak Golechha, chief financial officer of Palo Alto Networks. “At the same time we successfully balanced profitable growth, as our non-GAAP operating margins increased by more than 300 basis points for the year with strong cash generation, marking one of the best years for Palo Alto Networks.”
Financial Outlook
Palo Alto Networks provides guidance based on current market conditions and expectations.
For the fiscal first quarter 2025, we expect:
•Total revenue in the range of $2.10 billion to $2.13 billion, representing year-over-year growth of between 12% and 13%.
•Diluted non-GAAP net income per share in the range of $1.47 to $1.49, representing year-over-year growth of between 7% and 8%.
For the fiscal year 2025, we expect:
•Total revenue in the range of $9.10 billion to $9.15 billion, representing year-over-year growth of between 13% and 14%.
•Non-GAAP operating margin in the range of 27.5% to 28.0%.
•Diluted non-GAAP net income per share in the range of $6.18 to $6.31, representing year-over-year growth of between 9% and 11%.
•Adjusted free cash flow margin in the range of 37% to 38%.
The board of directors authorized an additional $500 million for share repurchases, increasing the remaining authorization for future share repurchases to $1 billion, expiring December 31, 2025.
Guidance takes into account the expected financial impact of the pending acquisition of IBM’s QRadar SaaS assets. Guidance for non-GAAP financial measures excludes share-based compensation-related charges, including share-based payroll tax expense, acquisition-related costs, amortization expense of acquired intangible assets, litigation-related charges, including legal settlements, restructuring and other costs, non-cash charges related to convertible notes, foreign currency gains (losses), and income tax and other tax adjustments related to our long-term non-GAAP effective tax rate, along with certain non-recurring expenses and certain non-recurring cash flows. We have not reconciled non-GAAP operating margin guidance to GAAP operating margin, diluted non-GAAP net income per share guidance to GAAP net income per diluted share or adjusted free cash flow margin guidance to GAAP net cash from operating activities because we do not provide guidance on GAAP operating margin, GAAP net income or net cash from operating activities and would not be able to present the various reconciling cash and non-cash items between GAAP and non-GAAP financial measures because certain items that impact these measures are uncertain or out of our control, or cannot be reasonably predicted, including share-based compensation expense, without unreasonable effort. The actual amounts of such reconciling items will have a significant impact on the company's GAAP net income per diluted share and GAAP net cash from operating activities.
Earnings Call Information
Palo Alto Networks will host a video webcast for analysts and investors to discuss the company’s fiscal fourth quarter and fiscal year 2024 results as well as the outlook for its fiscal first quarter and fiscal year 2025 today at 4:30 p.m. Eastern time/1:30 p.m. Pacific time. Open to the public, investors may access the webcast, supplemental financial information and earnings slides from the “Investors” section of the company’s website at investors.paloaltonetworks.com. A replay will be available three hours after the conclusion of the webcast and archived for one year.
Forward-Looking Statements
This press release contains forward-looking statements that involve risks, uncertainties, and assumptions including statements regarding our platformization strategy and financial outlook for the fiscal first quarter 2025 and fiscal year 2025. In addition, the financial outlook for the fiscal first quarter 2025 and fiscal year 2025 assumes consummation of the pending acquisition of IBM’s QRadar SaaS assets during the fiscal first quarter of 2025, and reflects revenue contribution and ongoing expenses from such acquisition. There are a significant number of factors that could cause actual results to differ materially from forward-looking statements made in this press release, including: developments and changes in general market, political, economic, and business conditions; failure of our platformization product offerings; failure to achieve the expected benefits of our strategic partnerships and acquisitions; risks associated with managing our growth; risks associated with new product, subscription and support offerings, including our efforts to leverage AI; shifts in priorities or delays in the development or release of new offerings, or the failure to timely develop and achieve market acceptance of new products and subscriptions as well as existing product, subscription and support offerings; failure of our business strategies; rapidly evolving technological developments in the market for security products, subscriptions and support offerings; defects, errors, or vulnerabilities in our products, subscriptions or support offerings; our customers’ purchasing decisions and the length of sales cycles; our competition; our ability to attract and retain new customers; our ability to acquire and integrate other companies, products, or technologies in a successful manner; our debt repayment obligations; and our share repurchase program, which may not be fully consummated or enhance shareholder value, and any share repurchases which could affect the price of our common stock.
Additional risks and uncertainties that could affect our financial results are included under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Quarterly Report on Form 10-Q filed with the SEC on May 21, 2024, which is available on our website at investors.paloaltonetworks.com and on the SEC's website at www.sec.gov. Additional information will also be set forth in other filings that we make with the SEC from time to time. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we do not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.
Non-GAAP Financial Measures and Other Key Metrics
Palo Alto Networks has provided in this press release financial information that has not been prepared in accordance with generally accepted accounting principles in the United States (GAAP). The company uses these non-GAAP financial measures and other key metrics internally in analyzing its financial results and believes that the use of these non-GAAP financial measures and key metrics are helpful to investors as an additional tool to evaluate ongoing operating results and trends, and in comparing the company’s financial results with other companies in its industry, many of which present similar non-GAAP financial measures or key metrics.
The presentation of these non-GAAP financial measures and key metrics are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with the company’s consolidated financial statements prepared in accordance with GAAP. A reconciliation of the company’s historical non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included in this press release, and investors are encouraged to review these reconciliations.
Non-GAAP operating margin. Palo Alto Networks defines non-GAAP operating margin as non-GAAP operating income divided by total revenue. The company defines non-GAAP operating income as operating income plus share-based compensation-related charges, including share-based payroll tax expense, acquisition-related costs, amortization expense of acquired intangible assets, litigation-related charges, including legal settlements, and restructuring and other costs. The company believes that non-GAAP operating margin provides management and investors with greater visibility into the underlying performance of the company’s core business operating results.
Non-GAAP net income and net income per share, diluted. Palo Alto Networks defines non-GAAP net income as net income plus share-based compensation-related charges, including share-based payroll tax expense, acquisition-related costs, amortization expense of acquired intangible assets, litigation-related charges, including legal settlements, restructuring and other costs, and non-cash charges related to convertible notes. The company also excludes from non-GAAP net income foreign currency gains (losses) and tax adjustments related to our long-term non-GAAP effective tax rate in order to provide a complete picture of the company’s recurring core business operating results. The company defines non-GAAP net income per share, diluted, as non-GAAP net income divided by the weighted-average diluted shares outstanding, which includes the potentially dilutive effect of the company’s employee equity incentive plan awards and the company’s convertible senior notes outstanding and related warrants, after giving effect to the anti-dilutive impact of the company’s note hedge agreements, which reduces the potential economic dilution that otherwise would occur upon conversion of the company’s convertible senior notes. Under GAAP, the anti-dilutive impact of the note hedge is not reflected in diluted shares outstanding. The company considers these non-GAAP financial measures to be useful metrics for management and investors for the same reasons that it uses non-GAAP operating margin.
Next-Generation Security ARR. Palo Alto Networks defines Next-Generation Security ARR as the annualized allocated revenue of all active contracts as of the final day of the reporting period for Prisma and Cortex offerings inclusive of the VM-Series and related services, and certain cloud-delivered security services. The company considers Next-Generation Security ARR to be a useful metric for management and investors to evaluate the performance of the company because Next-Generation Security is where the company has focused its innovation and the company expects its overall revenue to be disproportionately driven by this Next-Generation Security portfolio. Because Next-Generation Security ARR does not have the effect of providing a numerical measure that is different from any comparable GAAP measure, the company does not consider it a non-GAAP measure.
Investors are cautioned that there are a number of limitations associated with the use of non-GAAP financial measures and key metrics as analytical tools. Many of the adjustments to the company’s GAAP financial measures reflect the exclusion of items that are recurring and will be reflected in the company’s financial results for the foreseeable future, such as share-based compensation, which is an important part of Palo Alto Networks employees’ compensation and impacts their performance. Furthermore, these non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP, and the components that Palo Alto Networks excludes in its calculation of non-GAAP financial measures may differ from the components that its peer companies exclude when they report their non-GAAP results of operations. Palo Alto Networks compensates for these limitations by providing specific information regarding the GAAP amounts excluded from these non-GAAP financial measures. In the future, the company may also exclude non-recurring expenses and other expenses that do not reflect the company’s core business operating results.
About Palo Alto Networks
Palo Alto Networks is the global cybersecurity leader, committed to making each day safer than the one before with industry-leading, AI-powered solutions in network security, cloud security and security operations. Powered by Precision AI, our technologies deliver precise threat detection and swift response, minimizing false positives and enhancing security effectiveness. Our platformization approach integrates diverse security solutions into a unified, scalable platform, streamlining management and providing operational efficiencies with comprehensive protection. From defending network perimeters to safeguarding cloud environments and ensuring rapid incident response, Palo Alto Networks empowers businesses to achieve Zero Trust security and confidently embrace digital transformation in an ever-evolving threat landscape. This unwavering commitment to security and innovation makes us the cybersecurity partner of choice.
At Palo Alto Networks, we're committed to bringing together the very best people in service of our mission, so we're also proud to be the cybersecurity workplace of choice, recognized among Newsweek's Most Loved Workplaces (2021-2024), with a score of 100 on the Disability Equality Index (2024, 2023, 2022), and HRC Best Places for LGBTQ+ Equality (2022). For more information, visit www.paloaltonetworks.com.
Palo Alto Networks, the Palo Alto Networks logo, and Precision AI are trademarks of Palo Alto Networks, Inc. in the United States and in jurisdictions throughout the world. All other trademarks, trade names, or service marks used or mentioned herein belong to their respective owners. Any unreleased services or features (and any services or features not generally available to customers) referenced in this or other press releases or public statements are not currently available (or are not yet generally available to customers) and may not be delivered when expected or at all. Customers who purchase Palo Alto Networks applications should make their purchase decisions based on services and features currently generally available.
Media Contact:
Nicole Hockin
VP, Global Communications, Palo Alto Networks
press@paloaltonetworks.com
Investor Relations Contact:
Ryan Fenwick
Sr. Manager - Investor Relations, Palo Alto Networks
ir@paloaltonetworks.com
1
| Palo Alto Networks, Inc. | |||||||||||||||||||||||
| Preliminary Condensed Consolidated Statements of Operations | |||||||||||||||||||||||
| (In millions, except per share data) | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Three Months Ended | Year Ended | ||||||||||||||||||||||
| July 31, | July 31, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||
| Product | $ | 480.5 | $ | 507.4 | $ | 1,603.3 | $ | 1,578.4 | |||||||||||||||
| Subscription and support | 1,709.0 | 1,445.9 | 6,424.2 | 5,314.3 | |||||||||||||||||||
| Total revenue | 2,189.5 | 1,953.3 | 8,027.5 | 6,892.7 | |||||||||||||||||||
| Cost of revenue: | |||||||||||||||||||||||
| Product | 104.7 | 104.3 | 348.2 | 418.3 | |||||||||||||||||||
| Subscription and support | 469.0 | 402.5 | 1,711.0 | 1,491.4 | |||||||||||||||||||
| Total cost of revenue | 573.7 | 506.8 | 2,059.2 | 1,909.7 | |||||||||||||||||||
| Total gross profit | 1,615.8 | 1,446.5 | 5,968.3 | 4,983.0 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Research and development | 494.8 | 414.4 | 1,809.4 | 1,604.0 | |||||||||||||||||||
| Sales and marketing | 742.3 | 664.0 | 2,794.5 | 2,544.0 | |||||||||||||||||||
| General and administrative | 140.3 | 114.6 | 680.5 | 447.7 | |||||||||||||||||||
| Total operating expenses | 1,377.4 | 1,193.0 | 5,284.4 | 4,595.7 | |||||||||||||||||||
Operating income | 238.4 | 253.5 | 683.9 | 387.3 | |||||||||||||||||||
| Interest expense | (0.3) | (5.7) | (8.3) | (27.2) | |||||||||||||||||||
| Other income, net | 80.9 | 68.7 | 312.7 | 206.2 | |||||||||||||||||||
Income before income taxes | 319.0 | 316.5 | 988.3 | 566.3 | |||||||||||||||||||
Provision for (benefit from) income taxes | (38.7) | 88.8 | (1,589.3) | 126.6 | |||||||||||||||||||
Net income | $ | 357.7 | $ | 227.7 | $ | 2,577.6 | $ | 439.7 | |||||||||||||||
Net income per share, basic | $ | 1.10 | $ | 0.74 | $ | 8.07 | $ | 1.45 | |||||||||||||||
Net income per share, diluted | $ | 1.01 | $ | 0.64 | $ | 7.28 | $ | 1.28 | |||||||||||||||
Weighted-average shares used to compute net income per share, basic | 324.4 | 306.9 | 319.2 | 303.2 | |||||||||||||||||||
Weighted-average shares used to compute net income per share, diluted | 353.9 | 354.5 | 354.0 | 342.3 | |||||||||||||||||||
2
| Palo Alto Networks, Inc. | |||||||||||||||||||||||
| Reconciliation of GAAP to Non-GAAP Financial Measures | |||||||||||||||||||||||
| (In millions, except per share amounts) | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Three Months Ended | Year Ended | ||||||||||||||||||||||
| July 31, | July 31, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
GAAP operating income | $ | 238.4 | $ | 253.5 | $ | 683.9 | $ | 387.3 | |||||||||||||||
| Share-based compensation-related charges | 287.1 | 274.1 | 1,161.7 | 1,145.1 | |||||||||||||||||||
Acquisition-related costs(1) | 3.5 | — | 13.6 | 19.5 | |||||||||||||||||||
| Amortization expense of acquired intangible assets | 33.7 | 24.7 | 119.0 | 103.1 | |||||||||||||||||||
Litigation-related charges(2) | 25.6 | 1.7 | 211.5 | 7.1 | |||||||||||||||||||
Restructuring and other costs(3) | — | — | — | (2.2) | |||||||||||||||||||
Non-GAAP operating income | $ | 588.3 | $ | 554.0 | $ | 2,189.7 | $ | 1,659.9 | |||||||||||||||
| Non-GAAP operating margin | 26.9 | % | 28.4 | % | 27.3 | % | 24.1 | % | |||||||||||||||
GAAP net income | $ | 357.7 | $ | 227.7 | $ | 2,577.6 | $ | 439.7 | |||||||||||||||
| Share-based compensation-related charges | 287.1 | 274.1 | 1,161.7 | 1,145.1 | |||||||||||||||||||
Acquisition-related costs(1) | 3.5 | — | 13.6 | 19.5 | |||||||||||||||||||
| Amortization expense of acquired intangible assets | 33.7 | 24.7 | 119.0 | 103.1 | |||||||||||||||||||
Litigation-related charges(2) | 25.6 | 1.7 | 211.5 | 7.1 | |||||||||||||||||||
Restructuring and other costs(3) | — | — | — | (2.2) | |||||||||||||||||||
Non-cash charges related to convertible notes(4) | 0.6 | 1.5 | 3.5 | 6.8 | |||||||||||||||||||
Foreign currency loss associated with non-GAAP adjustments | — | — | — | 0.5 | |||||||||||||||||||
Income tax and other tax adjustments(5) | (186.0) | (47.2) | (2,138.8) | (279.6) | |||||||||||||||||||
| Non-GAAP net income | $ | 522.2 | $ | 482.5 | $ | 1,948.1 | $ | 1,440.0 | |||||||||||||||
GAAP net income per share, diluted | $ | 1.01 | $ | 0.64 | $ | 7.28 | $ | 1.28 | |||||||||||||||
| Share-based compensation-related charges | 0.85 | 0.86 | 3.44 | 3.59 | |||||||||||||||||||
Acquisition-related costs(1) | 0.01 | 0.00 | 0.04 | 0.06 | |||||||||||||||||||
| Amortization expense of acquired intangible assets | 0.10 | 0.07 | 0.34 | 0.30 | |||||||||||||||||||
Litigation-related charges(2) | 0.07 | 0.00 | 0.60 | 0.02 | |||||||||||||||||||
Restructuring and other costs(3) | 0.00 | 0.00 | 0.00 | (0.01) | |||||||||||||||||||
Non-cash charges related to convertible notes(4) | 0.00 | 0.00 | 0.01 | 0.02 | |||||||||||||||||||
Foreign currency loss associated with non-GAAP adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||
Income tax and other tax adjustments(5) | (0.53) | (0.13) | (6.04) | (0.82) | |||||||||||||||||||
| Non-GAAP net income per share, diluted | $ | 1.51 | $ | 1.44 | $ | 5.67 | $ | 4.44 | |||||||||||||||
GAAP weighted-average shares used to compute net income per share, diluted | 353.9 | 354.5 | 354.0 | 342.3 | |||||||||||||||||||
| Weighted-average anti-dilutive impact of note hedge agreements | (7.4) | (19.3) | (10.4) | (17.9) | |||||||||||||||||||
| Non-GAAP weighted-average shares used to compute net income per share, diluted | 346.5 | 335.2 | 343.6 | 324.4 | |||||||||||||||||||
(1) Consists of acquisition transaction costs, share-based compensation related to the cash settlement of certain equity awards, and costs to terminate certain employment, operating lease, and other contracts of the acquired companies.
(2) Consists of the amortization of intellectual property licenses and covenant not to sue. During the three months and fiscal year ended July 31, 2024, it also includes a legal contingency charge and a litigation settlement charge.
(3) Consists of adjustments to restructuring and other costs.
(4) Consists of non-cash interest expense for amortization of debt issuance costs related to the company's convertible senior notes.
(5) Consists of income tax adjustments related to our long-term non-GAAP effective tax rate. During fiscal year 2024, it included a tax benefit from a release of our valuation allowance on U.S. federal, U.S. states other than California, and United Kingdom deferred tax assets. During fiscal year 2023, it included tax benefits from releases of tax reserves related to uncertain tax positions resulting from tax settlements.
3
| Palo Alto Networks, Inc. | |||||||||||
| Preliminary Condensed Consolidated Balance Sheets | |||||||||||
| (In millions) | |||||||||||
| July 31, 2024 | July 31, 2023 | ||||||||||
| (unaudited) | |||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 1,535.2 | $ | 1,135.3 | |||||||
| Short-term investments | 1,043.6 | 1,254.7 | |||||||||
| Accounts receivable, net | 2,618.6 | 2,463.2 | |||||||||
| Short-term financing receivables, net | 725.9 | 388.8 | |||||||||
| Short-term deferred contract costs | 369.0 | 339.2 | |||||||||
| Prepaid expenses and other current assets | 557.4 | 466.8 | |||||||||
| Total current assets | 6,849.7 | 6,048.0 | |||||||||
| Property and equipment, net | 361.1 | 354.5 | |||||||||
| Operating lease right-of-use assets | 385.9 | 263.3 | |||||||||
| Long-term investments | 4,173.2 | 3,047.9 | |||||||||
| Long-term financing receivables, net | 1,182.1 | 653.3 | |||||||||
| Long-term deferred contract costs | 562.0 | 547.1 | |||||||||
| Goodwill | 3,350.1 | 2,926.8 | |||||||||
| Intangible assets, net | 374.9 | 315.4 | |||||||||
Deferred tax assets | 2,399.0 | 23.1 | |||||||||
| Other assets | 352.9 | 321.7 | |||||||||
| Total assets | $ | 19,990.9 | $ | 14,501.1 | |||||||
| Liabilities and stockholders’ equity | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 116.3 | $ | 132.3 | |||||||
| Accrued compensation | 554.7 | 548.3 | |||||||||
| Accrued and other liabilities | 506.7 | 390.8 | |||||||||
| Deferred revenue | 5,541.1 | 4,674.6 | |||||||||
| Convertible senior notes, net | 963.9 | 1,991.5 | |||||||||
| Total current liabilities | 7,682.7 | 7,737.5 | |||||||||
| Long-term deferred revenue | 5,939.4 | 4,621.8 | |||||||||
Deferred tax liabilities | 387.7 | 28.1 | |||||||||
| Long-term operating lease liabilities | 380.5 | 279.2 | |||||||||
| Other long-term liabilities | 430.9 | 86.1 | |||||||||
| Total liabilities | 14,821.2 | 12,752.7 | |||||||||
| Stockholders’ equity: | |||||||||||
| Preferred stock | — | — | |||||||||
| Common stock and additional paid-in capital | 3,821.1 | 3,019.0 | |||||||||
| Accumulated other comprehensive loss | (1.6) | (43.2) | |||||||||
Retained earnings (accumulated deficit) | 1,350.2 | (1,227.4) | |||||||||
| Total stockholders’ equity | 5,169.7 | 1,748.4 | |||||||||
| Total liabilities and stockholders’ equity | $ | 19,990.9 | $ | 14,501.1 | |||||||
4